$232,000
NAL Estimated Property Value1213 28th Street, Galveston, TX, 77550
Off Market
Commercial
Highlights
Interior
FlooringTile
Exterior
Lot Size1,355 sqft
Building Information
Year Built1960
Stories2
Roof Type105
Land Information
APN3505-0028-0008-002
Lot Number8
SubdivisionGalveston Townsite
Land UseResidential
Legal DescriptionABST 628 M B MENARD SUR N 31-8 FT OF LOT 8 (8-2) BLK 28 GALVESTON
Census Tract724700
Assessed Land Value$33,510
Assessed Improvement Value$162,490
Assessment Year2025
About this property
Charming duplex great for investors in wonderful Galveston with 2 bedrooms, 1 bath in each unit. Recent wood tile flooring and some bathroom updates. Lower unit is 816 square feet and needs some work. Upper unit is 912 Square Feet and is tenant occupied. All room dimensions are approximate and should be verified.
Investor Tools
$232,000
Estimated Property Value
$273,028Estimated Mortgage Balance
$232,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,392 /month
Positive
Cash Flow Estimate:
$464 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$412/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,780
$196,000
2025
$33,510
$162,490
$196,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,780
$196,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Union Home Mortgage Corp
Conventional
$138,750
No
First
Jul 28, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$273,028
N/A
0%
118%
$1,664/mo
