$160,994
NAL Estimated Property Value1213 8th St, Rosenberg, TX, 77471
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesGas Oven, Oven, Gas Range
Exterior
Lot Size9,000 sqft
Building Information
Year Built1966
Stories1
Roof Type105
Land Information
APN6455-00-007-0110-901
Lot Number11
SubdivisionPatik Addn
Land UseResidential
Legal DescriptionPATIK ADDN, BLOCK 7, LOT 11 & (S 1/2) LOT 12
Census Tract675200
Assessed Land Value$81,359
Assessed Improvement Value$79,635
Assessment Year2025
About this property
Nice duplex with 2 bedrooms and one bath, bath has been updated with new tile. New plumbing pipes through out. Large fence yard with storage building.
Investor Tools
$160,994
Estimated Property Value
$0Estimated Mortgage Balance
$160,994Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$966 /month
Positive
Cash Flow Estimate:
$322 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$318/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,009
$160,994
2025
$81,359
$79,635
$160,994
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,009
$160,994
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$160,994
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
12.8%
