$229,477
NAL Estimated Property Value1213 Camden Rd, Pasadena, TX, 77502
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher
Exterior
Lot Size7,701 sqft
Building Information
Year Built1955
Stories1
Garage Spaces1
Land Information
APN0840900000037
Lot Number37
SubdivisionTarrytown
Land UseResidential
Legal DescriptionLT 37 BLK 4 TARRYTOWN SEC 2
Census Tract323400
Assessed Land Value$74,498
Assessed Improvement Value$154,979
Assessment Year2025
About this property
Fixer Upper located in the Tarrytown subdivision of Pasadena. Great location! Close to Southbelt, Spencer Highway and Hwy 225. Good size lot with large backyard. Features include 3 bedrooms 1 baths and 1 car garage. Ready for a remodel, call for details today!
Investor Tools
$229,477
Estimated Property Value
$164,422Estimated Mortgage Balance
$65,055Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,377 /month
Positive
Cash Flow Estimate:
$459 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$288/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,303
$229,477
2025
$74,498
$154,979
$229,477
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,303
$229,477
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$178,380
No
First
Mar 28, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$164,422
$65,055
28%
72%
$1,070/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,070/mo
+$652/mo
9.0%
