Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,053,801

NAL Estimated Property Value

1213 Kiowa Drive W, Lake Kiowa, TX, 76240

$1,248,116 ARVInfo
Off MarketInfo
Beds5 Beds
Baths5 Bath
Baths3,785 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$196.17 / sqft
Year BuiltBuilt in 1980

Property Lead Type:

Off-Market ListARV FlipHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 3.5Bathrooms Full 3.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Double Oven, Plumbed For Ice Maker, Vented Exhaust Fan, Electric Water Heater, Wine Cooler
FlooringCeramic Tile, Laminate, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting, Storage, Other
Lot Size19,707 sqft

Building Information

Year Built1980
Roof Type105
Garage Spaces3

Land Information

APN114027
Lot Number751
SubdivisionLake Kiowa Map 11
Land UseResidential
Legal DescriptionLAKE KIOWA MAP 11; LOT 751
Census Tract000701
Assessed Land Value$570,050
Assessed Improvement Value$570,687
Assessment Year2025

About this property

One of a Kind Lake Front Property! Thoughtful and beautiful updates are found throughout this stunning 3785 sq ft home which features 5 bedrooms (2 down), 4.5 baths and add'l media or bunk room. Open concept kitchen features granite counters, wood beams, stainless appliances, and a 60-in 10 burner gas cooktop with commercial grade vent. Master suite has wonderful views of the lake. Entire home converted to LED lighting, heavy crown molding, oversized tile & hardwoods throughout, butler's pantry, and more! Private boat dock has a second floor deck that provides great views of the lake and Kiowa's championship golf course. Oversized garage with separate golf cart entrance & circle drive provide ample parking.

Investor Tools

Property Icon
$1,053,801
Estimated Property Value
$524,287Estimated Mortgage Balance
$529,514Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$1,248,115
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,323 /month
Positive
Cash Flow Estimate:
$2,108 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,384/month
$265/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,339
$1,053,801
2025
$570,050
$570,687
$1,140,737
Yes (2024)

Tax History

Year
Tax Paid
Assessed Value
2024
$11,339
$1,053,801

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Frost Bank
Credit Line (Revolving) / Heloc
$564,660
No
First
Jul 7, 2022
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$524,287
$529,514
50%
50%
$3,386/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,753/mo
$3,651/mo
$-1,898/mo
2.0%

City: Lake Kiowa

1213 Kiowa Drive W | Property Details | No Agent List