$194,365
NAL Estimated Property Value1213 N Main St, Temple, TX, 76501
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Water Heater, Microwave
FlooringCarpet, Laminate
Exterior
Exterior FeaturesDeck
Lot Size9,901 sqft
Building Information
Year Built1940
Stories2
Roof Type105
Garage Spaces3
Land Information
APN98279
Lot Number2,3
SubdivisionNorth Park
Land UseResidential
Legal DescriptionNORTH PARK, BLOCK 007, LOT PT 2, 3, (S 70' OF 2 & N 20' OF 3) (S 70' OF 2 & N 20' OF 3)
Census Tract020500
Assessed Land Value$24,750
Assessed Improvement Value$169,615
Assessment Year2025
About this property
Charming and well-kept home in the heart of Temple! This move-in ready property offers a bright living area, functional kitchen, comfortable bedrooms, oversized two car garage with an attached workshop, and a spacious yard with great potential. Located minutes from Downtown Temple, hospitals, shopping, dining, and major highways. A fantastic opportunity for first-time buyers or investors looking for convenience and value in Central Texas. Seller now offering a carpet allowance.
Investor Tools
$194,365
Estimated Property Value
$181,125Estimated Mortgage Balance
$13,240Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,166 /month
Positive
Cash Flow Estimate:
$389 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$151/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$841
$194,365
2025
$24,750
$169,615
$194,365
No
Tax History
Year
Tax Paid
Assessed Value
2024
$841
$194,365
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$181,649
Yes
First
Mar 6, 2026
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$181,125
$13,240
6%
93%
$1,090/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,360/mo
$1,090/mo
+$270/mo
8.4%
