$570,842
NAL Estimated Property Value1213 Nobel Prairie Run, Leander, TX, 78641
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Exhaust Fan, Gas Range, Microwave, Stainless Steel Appliance(s)
FlooringSee Remarks
Exterior
Exterior FeaturesNone
Building Information
Year Built2023
Garage Spaces2
Land Information
APNR-17-W368-027J-0004
Lot Number4
Land UseResidential
Legal DescriptionS12713 - DEERBROOKE PH 2 SEC 7, BLOCK J, LOT 4
Census Tract020342
Assessed Land Value$114,000
Assessed Improvement Value$456,842
Assessment Year2025
About this property
Magnolia plan with features that include: Two Story Family Room | Gourmet Kitchen | Two Bedrooms Downstairs | Game Room | Media Room. Available January.
Investor Tools
$570,842
Estimated Property Value
$538,058Estimated Mortgage Balance
$32,784Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,600 /month
Positive
Cash Flow Estimate:
$1,200 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$822/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,012
$570,842
2025
$114,000
$456,842
$570,842
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,012
$570,842
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$558,115
No
First
May 29, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$538,058
$32,784
5%
94%
$3,347/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,900/mo
$3,497/mo
$-597/mo
6.1%
