$278,000
NAL Estimated Property Value12130 Dawson Cir, San Antonio, TX, 78253
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Refrigerator, Microwave, Oven, Range, Cooktop, Disposal
FlooringCarpet, Ceramic Tile
Exterior
Lot Size5,402 sqft
Building Information
Year Built2007
Stories2
Roof Type109
Garage Spaces1
Land Information
APN04411-307-0190
Lot Number19
SubdivisionAlamo Ranch
Land UseResidential
Legal DescriptionCB 4411C (ALAMO RANCH UT-4), BLOCK 7 LOT 19 PER PLAT 9572/28-30
Census Tract172005
Assessed Land Value$74,470
Assessed Improvement Value$201,670
Assessment Year2025
About this property
Motivated Seller, beautiful home withall bedrooms up. Move In Ready. No City Taxes. Walk In closets in every room!! Great Schools, near Shopping and Restaurants. Come see it and make is Home Sweet Home.
Investor Tools
$278,000
Estimated Property Value
$258,721Estimated Mortgage Balance
$19,279Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,740 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$559/month
$360/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,316
$276,140
2025
$74,470
$201,670
$276,140
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,316
$276,140
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jefferson Bank
Fha
$282,783
Yes
First
Nov 4, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$258,721
$19,279
6%
93%
$1,696/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$2,056/mo
+$104/mo
9.3%
