Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$323,799

NAL Estimated Property Value

12135 San Luca St, Richmond, TX, 77406

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,954 Sq Ft
price_per_sqft$125.38 / sqft
Year BuiltBuilt in 2015

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Microwave, Gas Range, Gas Oven
FlooringCarpet, Wood

Exterior

Exterior FeaturesBalcony
Lot Size2,887 sqft

Building Information

Year Built2015
Roof Type105
Garage Spaces2

Land Information

APN4777-28-001-0210-901
Lot Number21
SubdivisionLakes Of Bella Terra Sec 28
Land UseResidential
Legal DescriptionLAKES OF BELLA TERRA SEC 28, BLOCK 1, LOT 21
Census Tract673403
Assessed Land Value$40,950
Assessed Improvement Value$282,849
Assessment Year2025

About this property

Beautiful 2 story home with 3 beds, 2.5 baths located in Lakes of Bella Terra. Open concept design with two separate living areas is versatile & appealing to multi-generational families. Wood stairs & flooring throughout the second level lends a touch of elegance. Crown molding in the family room, kitchen & dining room, along with 5" baseboards throughout, accentuates the beautiful details in the home. Gourmet kitchen features popular white cabinets, Stainless Steel appliances & a large island. The dining area is located adjacent to the kitchen. Wood floors continue into the luxurious master suite. The spa-like master bathroom includes double sinks, large soaking tub and separate shower. The garage offers custom built-in overhead shelving, a large workbench with lower cabinet space and a granite countertop, and epoxy flooring. Zoned to Lamar CISD. Perfectly located minutes from Grand Pkwy & Westpark Tollway. Schedule your private showing today!

Investor Tools

Property Icon
$323,799
Estimated Property Value
$205,904Estimated Mortgage Balance
$117,895Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,943 /month
Positive
Cash Flow Estimate:
$648 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$584/month
$1,175/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,393
$323,799
2025
$40,950
$282,849
$323,799
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,393
$323,799

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$235,653
Yes
First
Dec 17, 2019
Jan 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,904
$118,096
36%
64%
$1,413/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$2,588/mo
$-468/mo
7.9%

City: Richmond

12135 San Luca St | Property Details | No Agent List