$1,314,000
NAL Estimated Property Value1214 Sunset Bay Court, Granbury, TX, 76048
$1,462,689 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Warming Drawer, Washer
FlooringCarpet, Ceramic Tile, Terrazzo, Wood
Exterior
Exterior FeaturesFire Pit, Rain Gutters
Building Information
Year Built2013
Stories2
Garage Spaces2
Land Information
APN17560.001.0133.0
Lot Number133
SubdivisionBrazos River Acres
Land UseResidential
Legal DescriptionLOT: 133 SUBD: CATALINA BAY II PHASE II-B-3
Census Tract160206
Assessed Land Value$300,000
Assessed Improvement Value$1,009,090
Assessment Year2025
About this property
This exquisite lakefront can be found in one of Granbury's premier neighborhoods right in the heart of town. This custom home features an amazing outdoor space, a great screened patio with firepit, a pool with spa, an outdoor kitchen, and a huge dock with a sundeck to entertain. Inside you will find the oversized kitchen with chef-inspired appliances, a huge island, ornate lighting, and beautiful custom cabinets. The custom touches sprawl through this amazing home and with a well-thought layout this truly is a one-of-a-kind home.
Investor Tools
$1,314,000
Estimated Property Value
$936,700Estimated Mortgage Balance
$377,300Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$1,462,688
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,300 /month
Positive
Cash Flow Estimate:
$3,100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,148/month
$700/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$19,207
$1,309,090
2025
$300,000
$1,009,090
$1,309,090
No
Tax History
Year
Tax Paid
Assessed Value
2025
$19,207
$1,309,090
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$1,012,500
No
First
May 9, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$936,700
$377,300
28%
71%
$6,071/mo
