$193,000
NAL Estimated Property Value1214 Watson Crossing Way, Houston, TX, 77067
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Refrigerator
FlooringTile
Exterior
Lot Size4,317 sqft
Building Information
Year Built2009
Garage Spaces1
Land Information
APN1295180010015
Lot Number15
SubdivisionSpears Crossing
Land UseResidential
Legal DescriptionLT 15 BLK 1 SPEARS CROSSING
Census Tract550500
Assessed Land Value$37,094
Assessed Improvement Value$126,601
Assessment Year2025
About this property
2 Bedrooms, 1 bathroom, 1 car garage, very well maintained ideal for first home. Kitchen Dinning combo, breakfast bar, laundry in house. Freshly painted, recent tile floors. Proud of ownership. Well located near I-45, BWY 8.
Investor Tools
$193,000
Estimated Property Value
$0Estimated Mortgage Balance
$193,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,158 /month
Positive
Cash Flow Estimate:
$386 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$173/month
$453/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,114
$163,695
2025
$37,094
$126,601
$163,695
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,114
$163,695
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$193,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$453/mo
+$1,269/mo
10.7%
