$267,000
NAL Estimated Property Value1214 Wentwood Dr, Pasadena, TX, 77504
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Double Oven, Gas Oven, Gas Cooktop, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
Exterior
Lot Size5,998 sqft
Building Information
Year Built1973
Stories1
Garage Spaces2
Land Information
APN1052910000004
Lot Number4
SubdivisionBurke Meadow
Land UseResidential
Legal DescriptionLT 4 BLK 2 BURKE MEADOW SEC 1
Census Tract323602
Assessed Land Value$55,913
Assessed Improvement Value$154,113
Assessment Year2025
About this property
Great 4 bedroom Brick home in Burke Meadow is on a nice 60X100 foot lot. This home has been meticulously maintained by the current owner. Most recent updates: AC Ducts cleaned and sealed 3/21, Bathroom remodel- new tub 1/21, Water Heater 12/2020, Living Rm flooring 12/2020, New AC Condenser, 3/2020
Investor Tools
$267,000
Estimated Property Value
$171,821Estimated Mortgage Balance
$95,179Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,602 /month
Positive
Cash Flow Estimate:
$534 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$294/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,193
$210,026
2025
$55,913
$154,113
$210,026
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,193
$210,026
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$189,967
Yes
First
May 27, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$171,821
$69,179
28%
64%
$1,139/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,139/mo
+$1,087/mo
10.0%
