Last 24 Hours
$346,000
NAL Estimated Property Value1214 Yancy St, Odessa, TX, 79765
$380,672 ARV
Off Market
4 Beds
3 Bath
2,400 Sq Ft
Single Family Residence
$145.83 / sqft
Built in 2019Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Garage AvailableExterior
Lot Size6,325 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN26558.02515.00000
Lot Number16
SubdivisionRatliff Ridge
Land UseResidential
Legal DescriptionRATLIFF RIDGE BLOCK 20 LOT 16
Census Tract002501
Assessed Land Value$16,129
Assessed Improvement Value$327,378
Assessment Year2025
About this property
Great 4 bedroom 3 bath with open living, dining and kitchen! Big beautiful kitchen with tons of cabinets, pantry, large countertops, built-in micro and oven and a gas range! Solid surface flooring in all common areas with carpeting in the bedrooms. Sequestered 4h bedroom and 3rd bath make a perfect guest suite! Seq Primary with double vanity, large walk-in closet and separate tub and shower! Good size bedrooms and closets! Patio with nice backyard!
Investor Tools
$346,000
Estimated Property Value
$339,653Estimated Mortgage Balance
$6,856Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$380,672
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,100 /month
Positive
Cash Flow Estimate:
$700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$720/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,911
$343,507
2025
$16,129
$327,378
$343,507
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,911
$343,507
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Churchill Mortgage Corp
Fha
$343,660
Yes
First
Aug 22, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$339,653
$6,347
1%
98%
$2,061/mo
12.4%