$213,000
NAL Estimated Property Value12142 Tower Hill Dr, El Paso, TX, 79936
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Refrigerator
FlooringLaminate
Exterior
Lot Size5,009 sqft
Building Information
Year Built2023
Roof Type105
Land Information
APNV655-999-0110-0400
Lot Number4
SubdivisionVilla Del Este #2
Land UseResidential
Legal Description11 VILLA DEL ESTE #2 LOT 4 (5008.50 SQ FT)
Census Tract010348
Assessed Land Value$17,905
Assessed Improvement Value$180,814
Assessment Year2025
About this property
This charming 3-bedroom, 2-bath home offers updated bathrooms and laminate flooring throughout for a modern touch. The inviting layout provides a warm and functional space, perfect for first-time buyers or anyone looking for a comfortable place to call home. Conveniently located near schools, shopping, and dining, this property combines comfort and practicality. Don't miss the opportunity to make this well-maintained home yours!
Investor Tools
$213,000
Estimated Property Value
$212,285Estimated Mortgage Balance
$715Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,278 /month
Positive
Cash Flow Estimate:
$426 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$305/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,600
$198,719
2025
$17,905
$180,814
$198,719
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,600
$198,719
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$206,196
Yes
First
Oct 31, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,285
$715
0%
100%
$1,287/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$1,287/mo
+$333/mo
9.1%
