$204,173
NAL Estimated Property Value12145 Bob White Dr, Houston, TX, 77035
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
Exterior
Exterior FeaturesCourtyard
Building Information
Year Built1979
Stories2
Garage Spaces2
Land Information
APN1146280100007
SubdivisionFondren Sw Place T/H Ph 1
Land UseResidential
Legal DescriptionUNIT 12145 BLDG 10 FONDREN SW PLACE T/H PH 1
Census Tract422302
Assessed Land Value$42,000
Assessed Improvement Value$162,173
Assessment Year2025
About this property
Attention all investors. Awesome opportunity. Over 2000 sq ft.-this townhome has great potential and is spacious and a very large floorpan. 3 bedrooms 2.5 bathrooms with 2 car attached garage. Community is also having updates to its pool, parking lot and other amenities. Don't miss out on this gem. Schedule to see this one Today.
Investor Tools
$204,173
Estimated Property Value
$128,919Estimated Mortgage Balance
$75,254Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,225 /month
Positive
Cash Flow Estimate:
$408 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$392/month
$379/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,680
$204,173
2025
$42,000
$162,173
$204,173
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,680
$204,173
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$135,500
No
First
Sep 12, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$128,919
$75,254
36%
63%
$813/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,192/mo
+$530/mo
10.1%
