$290,000
NAL Estimated Property Value1215 Baywood Court, College Station, TX, 77845
Off Market
Lease
Highlights
Interior
AppliancesGas Range, Gas Water Heater, Water Heater, Dryer, Washer
FlooringLaminate, Tile
Exterior
Lot Size7,802 sqft
Building Information
Year Built2000
Stories1
Garage Spaces2
Land Information
APN106500-0305-0170
Lot Number17
SubdivisionAlexandria Ph 3a
Land UseResidential
Legal DescriptionALEXANDRIA PH 3A, BLOCK 5, LOT 17
Census Tract002019
Assessed Land Value$55,800
Assessed Improvement Value$202,684
Assessment Year2025
About this property
Spacious home in central College Station with a split floor plan. Large living area with wood fireplace. Master living has tray top ceiling and large private master bath with abundant closet space. Large backyard trees cast large shadows across a wide wooden deck. Edelweiss Park is nearby plus hospital, shopping, grocery stores, plus casual and formal restaurants. Just ten minutes from Texas A&M.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$569/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,376
$258,484
2025
$55,800
$202,684
$258,484
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,376
$258,484
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranty Bank & Trust
Commercial
$228,000
No
First
Sep 17, 2025
Sep 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,342
$64,658
22%
78%
$1,367/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$1,367/mo
+$183/mo
6.4%
