$296,503
NAL Estimated Property Value1215 Dover St, Denton, TX, 76209
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Gas Water Heater, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size10,498 sqft
Building Information
Year Built1958
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR29028
Lot Number15
SubdivisionNorchester Subd
Land UseResidential
Legal DescriptionNORCHESTER SUBD BLK 5 LOT 15 15/191-E // J CARTER 274
Census Tract020505
Assessed Land Value$64,680
Assessed Improvement Value$231,823
Assessment Year2025
About this property
Beautiful 3 bed 2 bath recently updated home. New flooring, new paint, new light fixtures, New Granite Countertops in the Kitchen, New appliances, New toilets', New Vanities in the bathrooms, Updated Showers, New Windows, New HVAC in and out. Foundation repaired with a transferable warranty. Larger corner lot. No HOA. Close to TWU and Downtown Denton. Don't miss this opportunity on a updated 3 bed 2 bath under $300K! It wont last long. Listing Agent is related and part owner in the owning entity.
Investor Tools
$296,503
Estimated Property Value
$250,393Estimated Mortgage Balance
$46,110Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,794 /month
Positive
Cash Flow Estimate:
$598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$513/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,672
$296,503
2025
$64,680
$231,823
$296,503
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,672
$296,503
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Conventional
$265,425
No
First
Apr 12, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$250,393
$46,110
15%
84%
$1,592/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,592/mo
+$380/mo
8.0%
