Last 24 Hours
$300,485
NAL Estimated Property Value1215 Rainer Dr, Princeton, TX, 75407
Off Market
4 Beds
2 Bath
1,645 Sq Ft
Single Family Residence
$1.15 / sqft
Built in 2014Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Electric Cooktop, Electric Oven, Microwave
Building Information
Year Built2014
Stories1
Garage Spaces2
Land Information
APNR-10630-00O-0220-1
Lot Number22
SubdivisionVillas At Monte Carlo Phase Two B (Cpn)
Land UseResidential
Legal DescriptionVILLAS AT MONTE CARLO PHASE TWO B (CPN), BLK O, LOT 22
Census Tract031003
Assessed Land Value$100,000
Assessed Improvement Value$200,485
Assessment Year2025
About this property
Fresh paint, new floor with a very open design, covered front porch, kitchen includes granite countertops with appliances. Refrigerator, Washer & Dryer are included. Tile backsplash, split bedrooms for master bedroom privacy, walk in closets, upgraded tile runner, arches, rounded corners, sprinkler system, private fenced in backyard.
Investor Tools
$300,485
Estimated Property Value
$0Estimated Mortgage Balance
$300,485Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,803 /month
Positive
Cash Flow Estimate:
$601 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$614/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,861
$300,485
2025
$100,000
$200,485
$300,485
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,861
$300,485
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$300,485
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,810/mo
N/A
+$2,810/mo
11.2%
12.4%