$147,000
NAL Estimated Property Value1215 Walnut Ave, Rosenberg, TX, 77471
Off Market
Lease
Highlights
Interior
AppliancesDryer, Washer, Refrigerator, Electric Range, Washer/Dryer Stacked
Exterior
Lot Size4,500 sqft
Building Information
Year Built1945
Stories1
Roof Type105
Land Information
APN7610-01-002-0392-901
Lot Number39
SubdivisionRiverside Terrace Sec 1
Land UseResidential
Legal DescriptionRIVERSIDE TERRACE SEC 1, BLOCK 2, LOT 39 (E 1/2) & LOT 40
Census Tract675300
Assessed Land Value$23,400
Assessed Improvement Value$57,588
Assessment Year2025
About this property
This newly renovated 4 bedroom 1 bath has been completely renovated and is ready to be occupied. It features white shaker cabinets, new ss appliances, gorgeous wood floors, new carpet, fresh paint and more. BONUS.....Washer, Dryer & Fridge are included. Schedule your tour today!
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$198/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,644
$80,988
2025
$23,400
$57,588
$80,988
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,644
$80,988
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Fha
$152,192
Yes
First
May 22, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,512
$488
0%
102%
$913/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,095/mo
$913/mo
+$182/mo
8.9%
