$159,000
NAL Estimated Property Value12150 Beamer Rd, Houston, TX, 77089
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Refrigerator, Dishwasher
FlooringVinyl
Building Information
Year Built1975
Stories2
Garage Spaces2
Land Information
APN1055710000053
SubdivisionSagemont T/H U/R
Land UseResidential
Legal DescriptionTH 150 BLDG 6 SAGEMONT T/H U/R
Census Tract350300
Assessed Land Value$24,560
Assessed Improvement Value$126,805
Assessment Year2025
About this property
Hurry and see this town-home before it's gone!! Great location close to the Sam Houston Parkway, the Gulf Freeway, University of Houston, The Texas Medical Center, Hobby Airport, shopping, medical facilities and much more! Wonderful floor plan, guest 1/2 bathroom downstairs and bedrooms upstairs and full bathroom. Fenced back yard area and detached garage. Brand new countertops, flooring, windows, and insulation. Front door has a locked gate for extra security. Security system equipment included
Investor Tools
$159,000
Estimated Property Value
$0Estimated Mortgage Balance
$159,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$959 /month
Positive
Cash Flow Estimate:
$320 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$215/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,785
$151,365
2025
$24,560
$126,805
$151,365
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,785
$151,365
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$160,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,360/mo
$200/mo
+$1,160/mo
10.3%
