$293,000
NAL Estimated Property Value1216 Boyt Road, Port Bolivar, TX, 77650
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDryer, Refrigerator, Washer, Electric Oven
FlooringLaminate, Tile
Exterior
Exterior FeaturesBoat Slip
Lot Size4,687 sqft
Building Information
Year Built1991
Stories1
Roof Type105
Garage Spaces2
Land Information
APN4431-0000-0086-000
Lot Number86
SubdivisionKona Kai 2
Land UseResidential
Legal DescriptionABST 203 A VAN NORDSTRAND SUR LOT 86 & N 18 FT OF LOT 87 KONA KAI SEC 2
Census Tract723900
Assessed Land Value$61,090
Assessed Improvement Value$156,600
Assessment Year2025
About this property
Are you a fisherman at heart? This is setup for you. This open and airy cabin lives large with soaring ceilings and lots of windows to view the canal. With 64 feet of bulkhead and dock space you can spread out. The boat house is equipped with a hoist and ladder. Two cheery bedrooms and a bath up and a half bath down. You will have a turnkey setup that includes a cargo lift, security system, an Aqua Sport boat, trailer and cover. Inside the home is fully furnished to sleep 8.. Just bring your clothes- because even the fishing poles stay!
Investor Tools
$293,000
Estimated Property Value
$202,126Estimated Mortgage Balance
$90,874Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,758 /month
Positive
Cash Flow Estimate:
$586 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$233/month
$75/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,334
$217,690
2025
$61,090
$156,600
$217,690
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,334
$217,690
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fivepoint Cu
Commercial
$210,000
No
First
Apr 26, 2024
May 2029
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$202,126
$90,874
31%
69%
$1,260/mo
