$168,000
NAL Estimated Property Value1216 Gleason Ave, Cleburne, TX, 76033
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Range
FlooringCarpet, Concrete, Vinyl
Exterior
Lot Size11,278 sqft
Land Information
APN126.2800.45520
Lot Number31-32
Land UseResidential
Legal DescriptionLOT 31,32 BLK 835 ORIGINAL CLEBURNE
Census Tract131000
Assessed Land Value$62,000
Assessed Improvement Value$99,741
Assessment Year2025
About this property
Charming 2 bedroom, one bath home in original Cleburne on a fourth of an acre. Large, welcoming covered porch, and flower beds for the home owner with a green thumb. High ceilings and an open floor plan give a feeling of spaciousness. Real knotty pine wood paneling. Durable vinyl wood look floors. Kitchen has plenty of storage and counter space. Large, shaded backyard has plenty of room for family cookouts, and for kids and pets to play. New HVAC system installed in 2020, and new tankless hot water heater installed in 2022.
Investor Tools
$168,000
Estimated Property Value
$152,561Estimated Mortgage Balance
$15,439Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,050 /month
Positive
Cash Flow Estimate:
$350 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$371/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,606
$161,741
2025
$62,000
$99,741
$161,741
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,606
$161,741
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$162,000
No
First
Mar 16, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$152,561
$15,439
9%
91%
$972/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$972/mo
+$484/mo
10.4%
