$540,000
NAL Estimated Property Value1216 Johnston St, Houston, TX, 77022
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size4,299 sqft
Building Information
Year Built2025
Land Information
APN0610550180008
Lot Number8
SubdivisionWhitney Place
Land UseResidential
Legal DescriptionLT 8 BLK 18 WHITNEY PLACE SEC 1
Census Tract530400
Assessed Land Value$132,354
Assessment Year2025
About this property
4,300 Sq Ft Lot 43X100 in Whitney Place. Builders make your offer today! Lot is priced to sale
Investor Tools
$540,000
Estimated Property Value
$0Estimated Mortgage Balance
$540,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,240 /month
Positive
Cash Flow Estimate:
$1,080 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$456/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,769
$132,354
2025
$132,354
N/A
$132,354
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,769
$132,354
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$544,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
N/A
+$2,226/mo
4.9%
