Last 24 Hours
$300,000
NAL Estimated Property Value1216 W Avenue O, Belton, TX, 76513
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Exterior FeaturesNone
Lot Size1.49 acres
Land Information
APN9046
SubdivisionJ P Wallace
Land UseVacant Lot
Legal DescriptionA0906BC J P WALLACE, 10, ACRES 1.493 10,
Census Tract021502
Assessed Land Value$95,000
Assessment Year2025
About this property
Endless possibilities for this 3/1 home on 1.493 acres with commercial opportunities! Think creatively & make your dream come true! Located just off Loop 121 on W Avenue O, it is near the entrance to the new DR Horton subdivision on W. Avenue O and minutes from I-14 in Belton.
Investor Tools
$300,000
Estimated Property Value
$238,096Estimated Mortgage Balance
$61,904Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,310 /month
Positive
Cash Flow Estimate:
$770 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$307/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,186
$95,000
2025
$95,000
N/A
$95,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,186
$95,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Commercial
$249,000
No
First
Nov 8, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$238,096
$61,904
20%
79%
$1,493/mo
12.4%