$153,189
NAL Estimated Property Value1216 Wayne St, Fort Worth, TX, 76117
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesGas Oven, Gas Range, Gas Water Heater, Refrigerator
FlooringLinoleum, Wood
Exterior
Exterior FeaturesStorage
Lot Size8,747 sqft
Building Information
Year Built1951
Stories1
Land Information
APN13060--5
Lot Number5
SubdivisionEura Subdivision
Land UseResidential
Legal DescriptionEURA SUBDIVISION LOT 5
Census Tract101201
Assessed Land Value$43,750
Assessed Improvement Value$109,439
Assessment Year2025
About this property
Located just 5 minutes from Downtown Fort Worth. With a little work and TLC, this house can be a great home within the expanding revitalization happening in the surrounding neighborhood. Sold AS-IS
Investor Tools
$153,189
Estimated Property Value
$0Estimated Mortgage Balance
$153,189Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$919 /month
Positive
Cash Flow Estimate:
$306 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$133/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$834
$153,189
2025
$43,750
$109,439
$153,189
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
$834
$153,189
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$153,189
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
15.1%
