$287,000
NAL Estimated Property Value12163 Alex Guerrero Cir, El Paso, TX, 79936
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Gas Oven, Gas Cooktop, Microwave, Refrigerator
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size5,723 sqft
Building Information
Year Built1995
Roof Type105
Garage Spaces1
Land Information
APNV897-999-1170-2200
Lot Number22
SubdivisionVista Hills #32
Land UseResidential
Legal Description117 VISTA HILLS #32 LOT 22 (5722.50 SQ FT)
Census Tract004319
Assessed Land Value$29,001
Assessed Improvement Value$230,803
Assessment Year2025
About this property
Beautiful 2 Story home with 4 bedrooms and 2 and a half bathrooms. Open floorplan, NEW CARPET THROUGHOUT. This home boasts large downstairs living space for entertainment and activity. Double sinks in master bathroom and a large walk-in closet. Upstairs balcony overlooking the neighborhood. The backyard has a gorgeous pool with a hottub.
Investor Tools
$287,000
Estimated Property Value
$550,088Estimated Mortgage Balance
$287,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,722 /month
Positive
Cash Flow Estimate:
$574 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$666/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,559
$259,804
2025
$29,001
$230,803
$259,804
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,559
$259,804
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Reliable Mortgage
Fha
$277,874
Yes
First
Oct 29, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$550,088
N/A
0%
192%
$3,332/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,980/mo
$3,332/mo
$-1,352/mo
8.3%
