$136,845
NAL Estimated Property Value12166 Metric BLVD 111, Austin, TX, 78758
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Microwave, Free-Standing Range, Refrigerator, Electric Water Heater
FlooringLaminate
Exterior
Exterior FeaturesNone
Lot Size1,568 sqft
Building Information
Year Built1986
Stories1
Land Information
APN02581607120000
Lot Number111
SubdivisionEdgecreek Condominiums Amended
Land UseResidential
Legal DescriptionUNT 111 EDGECREEK CONDOMINIUMS AMENDED PLUS .385 % INT IN COM AREA
Census Tract042200
Assessed Land Value$157
Assessed Improvement Value$143,539
Assessment Year2025
About this property
GORGEOUS FIRST FLOOR CONDO**Come And Get It** Featuring Fresh Paint, New Flooring, Appliances, Granite, Lighting, New Cabinetry In Kitchen And Bathroom, Resurfaced Bathtub~HOA Dues Includes Water, Sewer & Trash~Recent Exterior Siding~Includes On Site Laundry Room, Pool, Tennis, Workout Room~Walk To Walnut Creek Trail~FABULOUS Location Minutes From The Domain~Cash & Conventional Financing Only!Restrictions: Yes
Investor Tools
$136,845
Estimated Property Value
$118,880Estimated Mortgage Balance
$17,965Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$821 /month
Positive
Cash Flow Estimate:
$274 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$164/month
$275/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,279
$136,845
2025
$157
$143,539
$143,696
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,279
$136,845
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$128,500
No
First
Apr 18, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$118,880
$17,965
13%
87%
$771/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,386/mo
$1,046/mo
+$340/mo
12.2%
