$225,777
NAL Estimated Property Value12166 Metric BLVD 267, Austin, TX, 78758
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Microwave, Oven, Refrigerator
FlooringLaminate
Exterior
Exterior FeaturesBalcony
Lot Size1,568 sqft
Building Information
Year Built1986
Stories1
Land Information
APN02581608510000
Lot Number267
SubdivisionEdgecreek Condominiums Amended
Land UseResidential
Legal DescriptionUNT 267 EDGECREEK CONDOMINIUMS AMENDED PLUS .385 % INT IN COM AREA
Census Tract042200
Assessed Land Value$157
Assessed Improvement Value$225,620
Assessment Year2025
About this property
multiple offers, best and final due Tuesday 2pm. Central location 2-2 condo with greenbelt view ! walk to ACC, close to IBM, Domain shopping, St Davids Medical center, ArborWalk. Living room with a fireplace and balcony. Updates, updates.... New paint, flooring, kitchen & bathroom countertops, stainless steel appliance package. Community pool, club house and tennis court.
Investor Tools
$225,777
Estimated Property Value
$165,252Estimated Mortgage Balance
$60,525Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$492/month
$275/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,774
$225,777
2025
$157
$225,620
$225,777
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,774
$225,777
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$182,000
No
First
Jun 11, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$165,252
$60,525
26%
73%
$1,092/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$1,367/mo
+$259/mo
8.6%
