$225,777
NAL Estimated Property Value12166 Metric BLVD 281, Austin, TX, 78758
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Free Standing Range, Disposal, Microwave
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesExterior Steps
Lot Size1,568 sqft
Building Information
Year Built1986
Stories1
Land Information
APN02581608650000
Lot Number281
SubdivisionEdgecreek Condominiums Amended
Land UseResidential
Legal DescriptionUNT 281 EDGECREEK CONDOMINIUMS AMENDED PLUS .385 % INT IN COM AREA
Census Tract042200
Assessed Land Value$157
Assessed Improvement Value$225,620
Assessment Year2025
About this property
Ideally located in North Central Austin, this 2nd-floor gem delights w/ backyard greenbelt access w/ tons of hike & bike trails! Large, private back patio offers serene park views. Spacious kitchen w/ pantry & ample cabinetry, accented w/ window to the living room! Bedroom walk-in closets provide precious storage space. Coveted in-unit W/D connections! Enjoy Edgecreek amenities: gym, tennis & basketball courts + pool & spa! Whole Foods & the Domain <10 mins away! Hop downtown in 20 mins via Mopac/I-35!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$225,777
Estimated Property Value
$112,472Estimated Mortgage Balance
$113,305Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,355 /month
Positive
Cash Flow Estimate:
$452 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$329/month
$275/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,815
$225,777
2025
$157
$225,620
$225,777
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,815
$225,777
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Upequity
Conventional
$124,109
No
First
May 26, 2021
Jul 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$112,472
$113,305
50%
50%
$745/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$1,020/mo
+$606/mo
8.6%
