$249,674
NAL Estimated Property Value12166 Metric BLVD 367, Austin, TX, 78758
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesBuilt In Oven, Dryer, Dishwasher, Electric Water Heater, Disposal, Microwave, Refrigerator, Stainless Steel Appliances, Washer
FlooringCarpet Free, Vinyl
Exterior
Exterior FeaturesBalcony, Tennis Courts
Lot Size1,568 sqft
Building Information
Year Built1986
Stories1
Garage Spaces2
Land Information
APN02581609040000
Lot Number367
SubdivisionEdgecreek Condominiums Amended
Land UseResidential
Legal DescriptionUNT 367 EDGECREEK CONDOMINIUMS AMENDED PLUS .385 % INT IN COM AREA
Census Tract042200
Assessed Land Value$157
Assessed Improvement Value$249,517
Assessment Year2025
About this property
must see this one*updates thruout*granite in kitchen, bath*stainless appliances*stove, microwave,indoor utility w/ washer & dryer right off kitchen*kitchen w/brand new cabinets*2 roomy bedrooms on either side of unit,both w full baths**great roommate situation*liv. area w real wood burning fireplace*patio w/view to greenbelt and pool*Relax w cool drink on back deck & enjoy the view*close to the Domain & shopping*bedrooms w/great closets*ac updated 2016;water heater 2019; complex replaced roof 2018;go see!Restrictions: Yes
Investor Tools
$249,674
Estimated Property Value
$158,878Estimated Mortgage Balance
$90,796Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,498 /month
Positive
Cash Flow Estimate:
$499 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$467/month
$275/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,353
$249,674
2025
$157
$249,517
$249,674
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,353
$249,674
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$179,935
No
First
May 20, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$158,878
$90,796
36%
64%
$1,079/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$1,354/mo
+$272/mo
7.8%
