$482,000
NAL Estimated Property Value1217 Gregory LN, Round Rock, TX, 78664
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range, Refrigerator
FlooringCarpet, Laminate
Exterior
Exterior FeaturesNone
Building Information
Year Built1993
Stories1
Garage Spaces2
Land Information
APNR-16-3577-000D-0035
Lot Number35
SubdivisionChapel Hill North
Land UseDuplexes
Legal DescriptionCHAPEL HILL NORTH SEC 3, BLOCK D, LOT 35
Census Tract021502
Assessed Land Value$77,000
Assessed Improvement Value$382,522
Assessment Year2025
About this property
DO NOT BOTHER TENANTS * GREAT INVESTMENT OPPORTUNITY in Round Rock. One of the best duplex streets in the area! * Appt only with executed contract offer and proof of funds & financing. * Owner is original builder of all these duplexes on Gregory Lane, and has had professionally managed and units are well kept. * PLEASE USE PREFERRED TITLE OFFICER UNLESS BUYER IS PAYING FOR TITLE *
Investor Tools
$482,000
Estimated Property Value
$152,682Estimated Mortgage Balance
$329,318Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,892 /month
Positive
Cash Flow Estimate:
$964 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$864/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,958
$459,522
2025
$77,000
$382,522
$459,522
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,958
$459,522
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ewlls Fargo Bank Na
Conventional
$185,000
No
First
Nov 30, 2017
Dec 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$152,682
$329,318
68%
32%
$1,110/mo
