B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$412,000

NAL Estimated Property Value

1217 Niagara St, Houston, TX, 77051

$416,577 ARV

Off Market

4 Beds

4 Bath

2,675 Sq Ft

Single Family Residence

$156.99 / sqft

Built in 2022

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Microwave, Gas Range, Dishwasher, Dryer, Oven, Refrigerator, Washer

FlooringCarpet, Vinyl

Exterior

Exterior FeaturesOutdoor Kitchen

Lot Size11,761 sqft

Building Information

Year Built2022

Garage Spaces2

Land Information

APN0650100140006

SubdivisionBrookhaven R/P

Land UseResidential

Legal DescriptionTR 6 BLK N BROOKHAVEN R/P

Census Tract331100

Assessed Land Value$104,300

Assessed Improvement Value$256,360

Assessment Year2025

About this property

Located in the Riveroaks of sunnyside, a designated investment opportunity zone; this 4 bed 3.5 bath home w/2 bedrooms & 2.5 baths 1st floor w/ huge 2nd floor den on huge 12000 aprx sqft double lot ready for pool-spa/pool house/pergola. Features: Open concept floor plan, custom brick/stone elevation, Outdoor Kitchen, int/ext LED lighting pkg, 3x LED fireplaces, prewired for solar/EV charging w/plug in the garage, prewired for int 5.1 surround sound/ext speakers, quartz counter tops w/waterfall, stainless steel appliances, spray foam insulation, double stacked custom cabinets w/glass/soft close doors w/smart LED lighting, apron sink, pot filler, Iron front door, brushed gold fixtures/hardware, free standing tub, 8ft int doors, architectural fence, wrought iron gate, security system/camera's, stained hardwood ceilings patio/porch,& more. No mud/No HOA/Not in a flood zone.

Investor Tools

$412,000

Estimated Property Value

$0Estimated Mortgage Balance

$412,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$416,576

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,520 /month

Positive

Cash Flow Estimate:

$840 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$801/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,546

$360,660

2025

$104,300

$256,360

$360,660

Tax History

Year

Tax Paid

Assessed Value

2024

$7,546

$360,660

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$395,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,226/mo

N/A

+$2,226/mo

6.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area