$360,100
NAL Estimated Property Value1217 Perry St, Irving, TX, 75060
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Oven, Gas Cooktop, Microwave
FlooringLaminate, Wood
Exterior
Exterior FeaturesStorage
Lot Size41,814 sqft
Building Information
Year Built1935
Stories1
Roof Type112
Garage Spaces2
Land Information
APN32210500000060300
Lot Number6
SubdivisionIrving Heights
Land UseResidential
Legal DescriptionIRVING HEIGHTS PT LT 6 ACS 0.9599 INT202500091194 DD04252025 CO-DC 2105000000603 2CI21050000
Census Tract014903
Assessed Land Value$167,260
Assessed Improvement Value$192,840
Assessment Year2025
About this property
Great potential in this .95 acre parcel in central Irving! The value is in the land and an existing building that could easily be used as a rental or as an office. Rare find with this location and land size!
Investor Tools
$360,100
Estimated Property Value
$0Estimated Mortgage Balance
$360,100Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,161 /month
Positive
Cash Flow Estimate:
$720 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$792/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,699
$360,100
2025
$167,260
$192,840
$360,100
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,699
$360,100
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$360,100
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
N/A
+$1,565/mo
5.2%
