$296,000
NAL Estimated Property Value1217 Vincent Pl, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size5,175 sqft
Building Information
Year Built1999
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02722812130000
Lot Number25
SubdivisionSarah's Creek Sec 2
Land UseResidential
Legal DescriptionLOT 25 BLK I SARAH'S CREEK SEC 2
Census Tract044100
Assessed Land Value$102,719
Assessed Improvement Value$178,712
Assessment Year2025
About this property
Well Cared For Single Story Home in sought after Sarah's Creek. Open floor plan great for entertaining family & friends. Easy maintenance laminate flooring throughout main living. Spacious eat-in kitchen with ample storage. The master bedroom features a full bath en-suite with dual vanities, walk-in closet & garden tub. Ideal location convenient to shopping, dining & outdoor recreation. Just minutes to the highly rated schools. A Must See!FEMA - Unknown Restrictions: Yes
Investor Tools
$296,000
Estimated Property Value
$191,785Estimated Mortgage Balance
$104,609Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,776 /month
Positive
Cash Flow Estimate:
$592 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$405/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,375
$281,431
2025
$102,719
$178,712
$281,431
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,375
$281,431
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$216,310
No
First
Jun 22, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$191,785
$107,215
35%
65%
$1,297/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,250/mo
$1,297/mo
+$953/mo
9.1%
