$428,190
NAL Estimated Property Value1217 Wedgecrest Ln, Garland, TX, 75040
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Cooktop
Exterior
Lot Size9,984 sqft
Building Information
Year Built1989
Stories1
Roof Type105
Garage Spaces2
Land Information
APN26343720110050000
Lot Number5
SubdivisionMeadow
Land UseResidential
Legal DescriptionMEADOW CREST ESTATES BLK 11 LOT 5 INT202400067950 DD04022024 CO-DC 3437201100500 1CG34372011
Census Tract019026
Assessed Land Value$60,000
Assessed Improvement Value$368,190
Assessment Year2025
About this property
GORGEOUS REMODELED HOUSE. INSIDE YOU WILL FIND A FULLY REMODELED, HIGH END INTERIOR INCLUDING BRAND NEW CABINETS, NEW COUNTERTOPS, UPDATED LIGHT FIXTURES. WHILE MAKING YOUR WAY TO THE HOUSE YOU WILL FIND NEW LUXURY FLOORING, UPDATED RESTROOMS, FRESHLY PAINTED INTERIOR AND EXTERIOR. IF THAT WASN'T ENOUGH, WHILE STEPPING OUTSIDE YOU WILL FIND A HUGE BACKYARD PERFECT FOR A COOKOUT WITH THE FAMILY. COME SHOW IT TODAY, IT WILL NOT LAST TOO LONG!!!!
Investor Tools
$428,190
Estimated Property Value
$399,923Estimated Mortgage Balance
$28,267Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,580 /month
Positive
Cash Flow Estimate:
$860 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$990/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,736
$428,190
2025
$60,000
$368,190
$428,190
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,736
$428,190
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lakeview Loan Servicing Llc
Conventional
$401,080
No
First
Mar 18, 2026
Apr 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$399,923
$28,267
6%
93%
$2,405/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$2,405/mo
+$167/mo
7.2%
