$449,083
NAL Estimated Property Value1218 Heritage Park Dr, Cedar Park, TX, 78613
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Gas Oven, Free-Standing Range, Electric Water Heater
FlooringCarpet, Marble, Tile
Exterior
Building Information
Year Built2002
Stories2
Garage Spaces2
Land Information
APNR-17-W325-302E-0011-0006
Lot Number11
SubdivisionHeritage Park
Land UseResidential
Legal DescriptionS7401 - HERITAGE PARK SEC 2, BLOCK E, LOT 11
Census Tract020323
Assessed Land Value$86,000
Assessed Improvement Value$363,083
Assessment Year2025
About this property
STUNNING home in Cedar Park with tons of updates! Beautifully landscaped yard with mature trees, with a covered porch AND patio! Custom flooring downstairs with a separate formal dining room. Open concept floor plan with huge kitchen, stainless steel appliances, and gorgeous pantry! Four large bedrooms with walk-in closets. Recent roof, carpet, paint, water heater, AND HVAC! Centrally located in booming Cedar Park - tons of nearby shopping and entertainment. Desirable Leander ISD!
Investor Tools
$449,083
Estimated Property Value
$220,402Estimated Mortgage Balance
$229,504Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,694 /month
Positive
Cash Flow Estimate:
$898 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$802/month
$165/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,376
$449,083
2025
$86,000
$363,083
$449,083
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,376
$449,083
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$240,000
No
First
Nov 30, 2021
Dec 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$220,402
$228,681
50%
49%
$1,439/mo
