$324,000
NAL Estimated Property Value1218 N 28th Avenue, Texas City, TX, 77590
$327,749 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Gas Oven, Free-Standing Range
FlooringLaminate, Tile
Exterior
Lot Size7,523 sqft
Building Information
Year Built1999
Stories2
Roof Type105
Garage Spaces2
Land Information
APN4158-0006-0003-000
Lot Number3
SubdivisionThe Islands Phase 4 (99)
Land UseResidential
Legal DescriptionABST 167 D RICHARDSON SUR THE ISLANDS PHASE 4 (99), BLOCK 6, LOT 3, ACRES 0.171
Census Tract722001
Assessed Land Value$20,250
Assessed Improvement Value$303,750
Assessment Year2025
About this property
Honey stop the car! This beautiful family home can be yours for the holidays! Entertain your family and guests in this gorgeous home with a cozy fireplace, new flooring and fresh paint throughout in those gorgeous gray tones. Master suite is downstairs and all secondary bedrooms and game room are located upstairs. And in the summer months you can spend your time floating in the sparkling pool and/or enjoy your tea or coffee under the covered patio. Hurry...make your appointment to see your future home TODAY!
Investor Tools
$324,000
Estimated Property Value
$231,036Estimated Mortgage Balance
$92,964Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$327,749
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,944 /month
Positive
Cash Flow Estimate:
$648 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$359/month
$60/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,693
$324,000
2025
$20,250
$303,750
$324,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,693
$324,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sente Mortgage Inc
Conventional
$253,000
No
First
Oct 12, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$231,036
$92,964
28%
71%
$1,517/mo
