$244,000
NAL Estimated Property Value1218 Westridge Drive, Abilene, TX, 79605
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Exterior FeaturesStorage
Lot Size10,498 sqft
Building Information
Year Built1951
Stories1
Roof Type105
Garage Spaces2
Land Information
APN26800033300
Lot Number3
SubdivisionElmwood West Sec 5
Land UseResidential
Legal DescriptionELMWOOD WEST SEC 5, BLOCK U, LOT 3
Census Tract011400
Assessed Land Value$14,700
Assessed Improvement Value$180,140
Assessment Year2025
About this property
Well maintained yard with nice shade trees. Spacious home with good size bedrooms. Tile in living room and hallway looks like wood. Detached rear entry 2 car garage, plus storage building.
Investor Tools
$244,000
Estimated Property Value
$127,069Estimated Mortgage Balance
$116,931Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,464 /month
Positive
Cash Flow Estimate:
$488 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$330/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,734
$194,840
2025
$14,700
$180,140
$194,840
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,734
$194,840
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Conventional
$143,910
No
First
May 27, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$127,069
$116,931
47%
52%
$863/mo
