$278,593
NAL Estimated Property Value1219 Danberry St, Burkburnett, TX, 76354
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Cooktop
FlooringCarpet, Ceramic Tile
Exterior
Lot Size16,501 sqft
Building Information
Year Built1978
Roof Type105
Garage Spaces4
Land Information
APN5E07 010 00
Lot Number27,28
SubdivisionHenderson Sec 2
Land UseResidential
Legal DescriptionLOT 27 W 5' LOT 28 BLK 2 HENDERSON SEC 2
Census Tract013502
Assessed Land Value$23,000
Assessed Improvement Value$255,593
Assessment Year2025
About this property
Welcome to your new, pristine kept home in the charming town of Burkburnett, TX! This home features 3 bedrooms, 2 full baths. The kitchen has granite countertops, shaker cabinets, farm sink for both beauty & functionality. The living room is open & welcoming, centered around a wood burning fireplace. The room is highlighted by an inlaid, slated beamed ceiling, adding character & charm. There is a 600 foot shop with electricity & a NEW privacy fence with a double back gate.SCHEDULE YOUR SHOWING TODAY!
Investor Tools
$278,593
Estimated Property Value
$205,671Estimated Mortgage Balance
$72,922Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,785 /month
Positive
Cash Flow Estimate:
$595 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$391/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,305
$278,593
2025
$23,000
$255,593
$278,593
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,305
$278,593
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Bank
Conventional
$210,000
No
First
Mar 24, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,671
$72,922
26%
74%
$1,260/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,280/mo
$1,260/mo
+$20/mo
5.5%
