$492,850
NAL Estimated Property Value122 Broadmoor St, Meadowlakes, TX, 78654
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Microwave, Electric Water Heater
FlooringCarpet, Tile, Wood
Exterior
Lot Size10,624 sqft
Building Information
Year Built1994
Garage Spaces2
Land Information
APN30057
Lot Number187
SubdivisionMeadowlakes
Land UseResidential
Legal DescriptionS6160 MEADOWLAKES LOT 187, SEC 2
Census Tract960701
Assessed Land Value$90,313
Assessed Improvement Value$422,918
Assessment Year2025
About this property
Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$492,850
Estimated Property Value
$322,286Estimated Mortgage Balance
$171,233Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,957 /month
Positive
Cash Flow Estimate:
$986 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$681/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,708
$492,850
2025
$90,313
$422,918
$513,231
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,708
$492,850
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Va
$365,000
Yes
First
Apr 22, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$322,286
$170,564
34%
65%
$2,189/mo
