$248,000
NAL Estimated Property Value122 Frankford Ct, Lubbock, TX, 79416
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size7,125 sqft
Building Information
Year Built1998
Roof Type114
Garage Spaces2
Land Information
APNR136074
Lot Number3020
SubdivisionShadow Hills
Land UseResidential
Legal DescriptionSHADOW HILLS L 302A
Census Tract010417
Assessed Land Value$10,000
Assessed Improvement Value$230,128
Assessment Year2025
About this property
Want to live on the Golf COurse?!?!?! Fantastic 3 bedroom 2.5 bathroom two-story home in Frenship ISD. Nice living area with fireplace and soaring ceiling. Kitchen features nice cabinets, plenty of work space and loads of storage. The backyard faces Shadow Hills Golf Course! A beautiful balcony and deck are an entertainers dream! Don't forget about the jacuzzi right off the deck!! Don't delay... schedule your appointment today!!
Investor Tools
$248,000
Estimated Property Value
$155,276Estimated Mortgage Balance
$92,724Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,488 /month
Positive
Cash Flow Estimate:
$496 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$443/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,071
$240,128
2025
$10,000
$230,128
$240,128
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,071
$240,128
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank
Fha
$174,775
Yes
First
Aug 12, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$155,276
$92,724
37%
63%
$1,048/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,048/mo
+$592/mo
7.9%
