$25,500
NAL Estimated Property Value122 Kaul Ln, Bullard, TX, 75757
Off Market
Highlights
Interior
Exterior
Lot Size10,585 sqft
Land Information
APN1-79930-0003-00-064000
Lot Number64
SubdivisionThe Meadows East
Land UseOther / Unknown
Legal DescriptionTHE MEADOWS EAST BLOCK 3 LOT 64 2021 NEW SUBD
Census Tract001914
Assessed Land Value$25,500
Assessment Year2025
About this property
NOW OPEN TO ALL APPROVED BUILDERS! 1800 sqft min, 8/12 pitch min, will have Cherokee County CoOp underground electric, Center Point Energy natural gas, Suddenlink phone and internet, City of Bullard water, sewer, and trash pick up, concrete roads, street post lamp lighting, decorative entrance, inside Bullard city limits, BISD, R1A zoning, HOA and ACC.
Investor Tools
$25,500
Estimated Property Value
$246,632Estimated Mortgage Balance
$25,500Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$58/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$571
$25,500
2025
$25,500
N/A
$25,500
No
Tax History
Year
Tax Paid
Assessed Value
2025
$571
$25,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citizens Bank Of Ada
Building Or Construction Loan
$248,800
No
First
Oct 6, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$246,632
N/A
0%
967%
$1,492/mo
