$626,303
NAL Estimated Property Value122 Las Colinas Dr, Georgetown, TX, 78628
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt-In Electric Oven, Dishwasher, Disposal, Electric Cooktop, Microwave
FlooringCarpet, Tile
Exterior
Exterior FeaturesLighting
Lot Size9,583 sqft
Building Information
Year Built2002
Stories2
Garage Spaces2
Land Information
APNR-20-9985-020L-0033
Lot Number33
SubdivisionWoods At Berry Creek
Land UseResidential
Legal DescriptionS7886 - WOODS AT BERRY CREEK SEC 2, BLOCK L, LOT 33, ACRES 0.22
Census Tract020106
Assessed Land Value$120,000
Assessed Improvement Value$506,303
Assessment Year2025
About this property
Very rare lot in Berry Creek that actually backs to Berry Creek with a back yard that feels like your own private treehouse. This one and a half story has three bedrooms downstairs, a great room open to the kitchen, and a sunroom open to the deck, overlooking heavily treed greenspace and the creek. Upstairs has a large room that has endless possibilities: work space, home school space, exercise studio or the fourth bedroom. Timeless traditional style in this golf course, private country club community that has been a Georgetown favorite for over 20 years.
Investor Tools
$626,303
Estimated Property Value
$373,240Estimated Mortgage Balance
$253,063Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,758 /month
Positive
Cash Flow Estimate:
$1,253 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,032/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,257
$626,303
2025
$120,000
$506,303
$626,303
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,257
$626,303
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$411,068
Yes
First
Jul 19, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$373,240
$253,063
40%
60%
$2,465/mo
