Last 24 Hours
$446,000
NAL Estimated Property Value122 N 3rd St, South Houston, TX, 77587
Off Market
4 Beds
3 Bath
3,558 Sq Ft
Built in 2022Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Heating Central
CoolingExterior
Lot Size42,471 sqft
Building Information
Year Built2022
Land Information
APN0341930000379
SubdivisionSouth Houston Gardens
Land UseResidential
Legal DescriptionTR 98F SOUTH HOUSTON GARDENS SEC 1
Census Tract321401
Assessed Land Value$254,826
Assessed Improvement Value$14,788
Assessment Year2025
About this property
Beautiful 1 acre track centrally located in the heart of South Houston easy access to freeway, medical center, downtown Houston and beltway. The property boasts a 5800 sqft. slab with 65 piers 16/48 ready for you to build your dream home on!!! the owner also installed rough plumbing, rough electrical and brough utilities to property side of the street. Owner has the plan for completing home on property. property was elevated with over 150 loads of dirt to ensure no flooding on property. Check on design!
Investor Tools
$446,000
Estimated Property Value
$0Estimated Mortgage Balance
$446,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,676 /month
Positive
Cash Flow Estimate:
$892 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$475/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,473
$269,614
2025
$254,826
$14,788
$269,614
Yes (2022)
Tax History
Year
Tax Paid
Assessed Value
2024
$3,473
$269,614
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$446,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
N/A
+$2,226/mo
6.0%
12.4%