Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$381,000

NAL Estimated Property Value

122 Rolling Pines Dr, Smithville, TX, 78957

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths1,017 Sq Ft
price_per_sqft$378.56 / sqft
Year BuiltBuilt in 2016

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Half 1Bathrooms Half 1
CoolingCooling
AppliancesDryer, Dishwasher, Electric Oven, Electric Water Heater, Free Standing Electric Oven, Free Standing Electric Range, Free Standing Refrigerator, Microwave, Refrigerator, Range Hood, Washer
FlooringLaminate, Vinyl

Exterior

Exterior FeaturesExterior Steps, Rain Gutters
Lot Size4.17 acres

Building Information

Year Built2017
Roof Type112

Land Information

APNR18571
Lot Number15
SubdivisionS6295 - Idle Acres Section 2
Land UseResidential
Legal DescriptionIDLE ACRES SECTION 2 LOT 15
Census Tract950602
Assessed Land Value$208,917
Assessed Improvement Value$128,079
Assessment Year2025

About this property

*TRANQUILITY IN THE TREES* Doctor’s orders: Plant yourself among the trees! Take sunrise with coffee, sunset with supper, sunshine as needed, a daily dose of strolls, and unlimited spoonfuls of birdsong. Repeat daily for best results. This could be your life! This simple cabin in the woods has 2 bedrooms, 1 full bathroom, and every window has a view. The open kitchen – living – dining area has high ceilings and plenty of storage. The front porch is your sunrise spot. It overlooks a meadow with a few showstopping trees. There’s not a neighbor in sight, not a road in sight, not a streetlight in sight – only starlight! Live remotely yet stay as connected as you want to be with Starlink. 122 Rolling Pines Dr is perfectly placed between two state parks. All the roads leading here are beautiful, and we recommend leaving time to wander and wind down the park roads too. Due to the privacy of Idle Acres, we kindly request that you book an appointment with your agent and be accompanied by your agent BEFORE driving down Rolling Pines Dr. Signs will remind you :) Please do not drive down the road unaccompanied or without a confirmed showing. Thank you! 7 miles to Downtown Smithville, 14 miles to Downtown Bastrop, 24 miles to Starlink, 37 miles to Airport and Tesla, 46 miles to Downtown Austin. Recently appraised for $400,000. Ask your agent to send you the appraisal report.

Investor Tools

Property Icon
$381,000
Estimated Property Value
$568,932Estimated Mortgage Balance
$381,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,310 /month
Positive
Cash Flow Estimate:
$770 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$265/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,270
$336,996
2025
$208,917
$128,079
$336,996
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,270
$336,996

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
South River Mortgage Llc
Reverse Mortgage / Hecm
$600,000
No
First
Jul 12, 2023
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$568,932
N/A
0%
149%
$3,598/mo

City: Smithville

122 Rolling Pines Dr | Property Details | No Agent List