$154,000
NAL Estimated Property Value122 S Beatty Avenue, Livingston, TX, 77351
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
FlooringWood
Exterior
Lot Size27,181 sqft
Building Information
Year Built1950
Roof Type105
Land Information
APNS1800002000
SubdivisionSouth
Land UseResidential
Legal DescriptionSOUTH BLK 20
Census Tract210204
Assessed Land Value$20,400
Assessed Improvement Value$25,291
Assessment Year2025
About this property
Handyman special! Great investment property located in the Heart of Livingston!
Investor Tools
$154,000
Estimated Property Value
$0Estimated Mortgage Balance
$154,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$924 /month
Positive
Cash Flow Estimate:
$308 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$120/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$665
$45,691
2025
$20,400
$25,291
$45,691
No
Tax History
Year
Tax Paid
Assessed Value
2022
$665
$45,691
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$154,000
100%
0%
$0/mo
