Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$853,060

NAL Estimated Property Value

122 Santa Rosa Way, Irving, TX, 75062

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,865 Sq Ft
price_per_sqft$258.73 / sqft
Year BuiltBuilt in 2008

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
FlooringCarpet, Ceramic Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesPrivate Yard
Lot Size11,282 sqft

Building Information

Year Built2008
Stories1
Roof Type110
Garage Spaces3

Land Information

APN329642200313R0000
Lot Number13R
SubdivisionVillas Of Alto Vista 1st Revision
Land UseResidential
Legal DescriptionVILLAS OF ALTO VISTA 1ST REVISION BLK 3 LT 13R ACS 0.259 INT202500101377 DD05152025 CO-DC 9642200313R00 2CI96422003
Census Tract014203
Assessed Land Value$140,000
Assessed Improvement Value$713,060
Assessment Year2025

About this property

Rare opportunity to own modern architecture in Las Colinas area. Magnificent modern oasis minutes from DFW airport, Toyota Music Factory, Las Colinas, the Four Seasons Resort and numerous country clubs and golf courses. This one of a kind home transports you outside of Texas to your own tranquil resort. Inside, clean and simple lines provide the perfect backdrop to feature your art collection in a comfortable but upscale setting. Walk in to a spacious entry that lets architecture subtly divide space while keeping it spacious, open and practical. Downstairs is home to your office, a full guest suite, and a separate primary suite in addition to the chefs kitchen and living room that overlooks the pool and outdoor living room. Upstairs 2 additional bedrooms and a balcony style game room complete the living quarters. Outdoors see through a covered living room with fireplace that overlooks a large grassy yard on one side and pool with loads of additional outdoor seating, grilling and sun spots on the other side. Abundant and deep storage closets inside allow the 3 car garage to be used for housing cars, motorcycles, bikes and other toys. A true museum like unicorn awaiting its next custodian.

Investor Tools

Property Icon
$853,060
Estimated Property Value
$741,705Estimated Mortgage Balance
$111,355Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,000 /month
Positive
Cash Flow Estimate:
$2,000 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,385/month
$1,000/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,350
$853,060
2025
$140,000
$713,060
$853,060
No

Tax History

Year
Tax Paid
Assessed Value
2024
$12,350
$853,060

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$755,000
No
First
May 15, 2025
Jun 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$741,705
$111,355
13%
87%
$4,527/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$5,527/mo
$-2,955/mo
3.6%

City: Irving

122 Santa Rosa Way | Property Details | No Agent List