$202,997
NAL Estimated Property Value122 Tara Trace Circle, Gun Barrel City, TX, 75156
$263,896 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Microwave, Vented Exhaust Fan
FlooringVinyl
Building Information
Garage Spaces3
Land Information
APN4590-0001-0530-53
Lot Number53
SubdivisionWillowwood Subd (240)
Land UseResidential
Legal DescriptionLT 53 AB 696 H M STRODE SUR, WILLOWWOOD SEC 1, LT 53, C/64
Census Tract950603
Assessed Land Value$201,000
Assessed Improvement Value$1,997
Assessment Year2025
About this property
Wow! Amazing 4 bed 3 bath Fixer upper Opportunity on this LAKEFRONT property. Breathtaking views of Cedar Creek Lake on your 250'+ deep lot with 2 story dock! Water is 10+ ft deep. Property needs TLC, bring your handyman. Walk into Equity with this one! Buyer to verify schools and all measurements as all are approximate. Owner is related to the Listing Broker.
Investor Tools
$202,997
Estimated Property Value
$0Estimated Mortgage Balance
$202,997Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$263,896
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,218 /month
Positive
Cash Flow Estimate:
$406 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$159/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$889
$202,997
2025
$201,000
$1,997
$202,997
No
Tax History
Year
Tax Paid
Assessed Value
2024
$889
$202,997
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$202,997
100%
0%
$0/mo
