$500,000
NAL Estimated Property Value1220 Detering St, Houston, TX, 77007
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringTile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size2,156 sqft
Building Information
Year Built2010
Garage Spaces2
Land Information
APN1320810010002
Lot Number2
SubdivisionSchuler Street
Land UseResidential
Legal DescriptionLT 2 BLK 1 BERCONS RESIDENCES ON SCHULER STREET
Census Tract510602
Assessed Land Value$208,916
Assessed Improvement Value$291,084
Assessment Year2025
About this property
Contemporary Rice Military home with spacious yard and private driveway! Bosch & LG appliances, black granite, subway backsplash in kitchen and master bathroom, dark hardwoods throughout! No Carpet! Open floor plan with tons of natural light! W/D, refrigerator included. High-efficiency upgrades include smart switches (Wemo), Nest thermostat and LED lighting throughout!
Investor Tools
$500,000
Estimated Property Value
$429,700Estimated Mortgage Balance
$70,300Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,000 /month
Positive
Cash Flow Estimate:
$1,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,098/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,671
$500,000
2025
$208,916
$291,084
$500,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,671
$500,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Affinity Llc
Conventional
$445,000
No
First
Jun 18, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$429,700
$70,300
14%
86%
$2,668/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,668/mo
$-88/mo
6.2%
