Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$988,374

NAL Estimated Property Value

1220 Hawthorne St, Houston, TX, 77006

Recently SoldInfo
7/28/26
Beds7 Beds
Baths2 Bath
Baths6,651 Sq Ft
Multi FamilyMulti Family
price_per_sqft$223.88 / sqft
Year BuiltBuilt in 1985

Highlights

Interior

Bedrooms 7Bedrooms 7
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
FlooringCarpet, Marble, Wood

Exterior

Lot Size5,301 sqft

Building Information

Year Built1930

Land Information

APN0261940000008
Lot Number8
SubdivisionMontrose
Land UseCommercial
Legal DescriptionLT 8 BLK 68 MONTROSE
Census Tract410703
Assessed Land Value$636,000
Assessed Improvement Value$352,374
Assessment Year2025

About this property

Rare Montrose investor opportunity featuring TWO SEPARATE income-producing mixed/commercial-use buildings on one lot. OFFICE STRUCTURE (over 4000sf), built in 1985, spans three floors and offers 10+ flexible office suites + conference room, kitchen area. Ideal for a design firm, creatives, professional offices. Each level could be used independently or entire structure for one company. beautiful conference room perfect for client meetings and team gatherings. Offices are partially leased, providing immediate income with additional upside. The SECOND BUILDING is a charming 1930s 3-bedroom, 2.5 bath HOUSE renovated in 2016, currently tenant occupied. Rich in character and thoughtfully designed, it offers stable supplemental rental income in addition to the office building next door. 1824 sf for house. Versatile future use potential with historic charm!

Investor Tools

Property Icon
$988,374
Estimated Property Value
$717,923Estimated Mortgage Balance
$270,451Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,934 /month
Positive
Cash Flow Estimate:
$2,978 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,064/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$19,830
$988,374
2025
$636,000
$352,374
$988,374
No

Tax History

Year
Tax Paid
Assessed Value
2024
$19,830
$988,374

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Bank
Commercial
$800,000
No
First
Mar 19, 2021
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$717,923
$270,451
27%
73%
$4,797/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$4,797/mo
$-1,457/mo
4.1%

City: Houston

1220 Hawthorne St | Property Details | No Agent List