$327,000
1220 Patriot Drive, College Station, TX, 77845
On Market
Just Added
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Microwave, ENERGY STAR Qualified Appliances
FlooringCarpet, Vinyl
Exterior
Building Information
Garage Spaces2
About this property
Brand-new open-concept floor plan at 1604 sq. feet it features 4 bedroom/2 bath. You will love the spa-like master bath, vinyl plank throughout the main areas, and the covered back patio. The house features tons of upgrades, including granite countertops, stainless steel appliances, recessed lighting, full blinds, and more.
Investor Tools
$0Estimated Mortgage Balance
$327,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,962 /month
Positive
Cash Flow Estimate:
$654 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
